Genmab — Februar 2021
-
First I found the USDDKK rates. I calculated the quarterly FX rate as simple average of the daily averages and i got:
-
Usddkk Q1 6,77, Q2 6,78, Q3 6,37 and Q4 6,24 giving a yearly usddkk rate of 6,54
-
Til alm info var min primitive udregning forleden baseret på midtpunktet af 2021 dara salgsestimat = 32.4M (5.4US) og ved at estimere 55% FASPRO fik jeg 17.8M DK, hvoraf 5% så er 890MIO hvoraf Genmabs andel på450mio er 50%. Jeg ved ikke, om man kan regne sådan, men det var et slag på tasken
-
With that i get a yearly USD royalty of usd 675,5m
-
But i’m a little uncertain about these nos because the Q4 royalty in my calcs is 19,4% (based on usddkk 6,24 and quarterly royalty of dkk 1521m
-
EL - yes
-
A yearly royalty rate of 16,12%
-
With the Q2 once-in-a-lifetime-every-year adjustment we could be talking about the same nos
-
And with the USDDKK being much lower in H2 is seems right my nos are lower than yours
-
...and look what’s happening in the market right now...
-
Also it seems royalties are calculated on a yearly basis but paid on a quarterly basis - then we must have some sort of regulation somewhere
TotalHello! It looks like you're interested in this conversation, but you don't have an account yet.
Getting fed up of having to scroll through the same posts each visit? When you register for an account, you'll always come back to exactly where you were before, and choose to be notified of new replies (either via email, or push notification). You'll also be able to save bookmarks and upvote posts to show your appreciation to other community members.
With your input, this post could be even better 💗
Tilmeld Log ind